BA Liberal arts cost Excelsior vs TESU?

Hi. Now that I have gotten my evals back from both schools, it's time to pick one. I'm assuming I can finish in one year will only take 4 credits from either institution, here is what I think it costs. Please let me know what I have wrong:
Excelsior (veteran's discount in italics)
$760 Commitment
$0 Admission
$1640 Tuition
$225 Annual
$130 Graduation
$2755

TESU (Study.com discount in italics)
$0 Application (was able to get this waived since Excelsior did the same)
$1800 Residency waiver
$1896 Tuition
$Waived? Cornerstone (not sure what the cost of this is)
$323 Graduation
$4019

 

TESU tuition should actually read $1422, so total is closer to Excelsior @ $3545